Cash Flow Statement Assignment

Our professional writers will address all you homework
requirements and provide a quality paper with guarantees of 100% plagiarism free.
We provide 24/7 customer Support.

Order Research Paper In a Few Clicks



    Get my paper done

    By clicking “Get my paper done”, you agree to our terms of service and privacy policy. We’ll occasionally send you promo and account related emails.

    Cash Flow Statement Assignment

    Cash Flow Statement Assignment Develop an income statement and cash flow statement for 2012, based on the data provided below for the year 2012. All sales are collected when the sale is made and all expenses are paid when the expense incurred. a. Income statement data for 2012 1. Units produced and sold = 420 2. Sales ( $80 per unit selling price) = $ 33600 3. cost of goods sold ( $30 per unit, all variable costs) = $ 12600 4. labor = $0 5. Advertising fees = $2000 6. Bank fees = $150 7. phone/internet = $1200 8. Shipping($3 per unit) = $1260 9. utilities = $900 10. office supplies = $800 11. interest expense on note payable = $350 12. Depreciation( straight line) = $800

    Cash Flow Statement Assignment

    Develop an income statement and cash flow statement for 2012, based on the data provided below for the year 2012. All sales are collected when the sale is made and all expenses are paid when the expense incurred.

    a. Income statement data for 2012
    1. Units produced and sold = 420
    2. Sales ( $80 per unit selling price) = $ 33600
    3. cost of goods sold ( $30 per unit, all variable costs) = $ 12600
    4. labor = $0
    5. Advertising fees = $2000
    6. Bank fees = $150
    7. phone/internet = $1200
    8. Shipping($3 per unit) = $1260
    9. utilities = $900
    10. office supplies = $800
    11. interest expense on note payable = $350
    12. Depreciation( straight line) = $800
    13. Income tax rate = 26%
    b. Other financial data for 2012:
    1. Proceeds from the sale of equipment = $3000. The equipment originally cost $1000 and had accumulated depreciation of $200.
    2. Purchase of equipment = $1600 ( The machine is purchased on the last day of 2012 so no depreciation expense is recorded)
    3. Repayment of note payable = $5000
    4. Consider any data relevant from the income statement. Get Custom Essay Writing today.